GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Navigo Invest AB (OSTO:NAVIGO PREF) » Definitions » Piotroski F-Score

Navigo Invest AB (OSTO:NAVIGO PREF) Piotroski F-Score : 6 (As of May. 31, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Navigo Invest AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Navigo Invest AB has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Navigo Invest AB's Piotroski F-Score or its related term are showing as below:

OSTO:NAVIGO PREF' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 7
Current: 6

During the past 10 years, the highest Piotroski F-Score of Navigo Invest AB was 7. The lowest was 2. And the median was 5.


Navigo Invest AB Piotroski F-Score Historical Data

The historical data trend for Navigo Invest AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Navigo Invest AB Piotroski F-Score Chart

Navigo Invest AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 7.00 6.00 5.00 5.00

Navigo Invest AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 5.00 5.00 6.00

Competitive Comparison of Navigo Invest AB's Piotroski F-Score

For the Asset Management subindustry, Navigo Invest AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Navigo Invest AB's Piotroski F-Score Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Navigo Invest AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Navigo Invest AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 51.693 + -2.013 + -37.729 + -11.415 = kr0.5 Mil.
Cash Flow from Operations was 10.724 + -2.213 + 47.143 + -28.118 = kr27.5 Mil.
Revenue was 139.082 + 120.608 + 97.083 + 150.279 = kr507.1 Mil.
Gross Profit was 81.048 + 46.862 + -9.426 + 46.208 = kr164.7 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(951.51 + 1867.917 + 1950.714 + 1936.596 + 1923.481) / 5 = kr1726.0436 Mil.
Total Assets at the begining of this year (Mar23) was kr951.5 Mil.
Long-Term Debt & Capital Lease Obligation was kr73.0 Mil.
Total Current Assets was kr307.5 Mil.
Total Current Liabilities was kr234.5 Mil.
Net Income was -9.098 + 79.32 + -18.726 + 19.202 = kr70.7 Mil.

Revenue was 41.22 + 28.555 + -20.881 + 36.121 = kr85.0 Mil.
Gross Profit was 17.385 + 3.533 + -45.243 + 8.604 = kr-15.7 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(1035.132 + 903.252 + 898.954 + 834.985 + 951.51) / 5 = kr924.7666 Mil.
Total Assets at the begining of last year (Mar22) was kr1,035.1 Mil.
Long-Term Debt & Capital Lease Obligation was kr44.6 Mil.
Total Current Assets was kr175.8 Mil.
Total Current Liabilities was kr116.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Navigo Invest AB's current Net Income (TTM) was 0.5. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Navigo Invest AB's current Cash Flow from Operations (TTM) was 27.5. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=0.536/951.51
=0.00056332

ROA (Last Year)=Net Income/Total Assets (Mar22)
=70.698/1035.132
=0.06829854

Navigo Invest AB's return on assets of this year was 0.00056332. Navigo Invest AB's return on assets of last year was 0.06829854. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Navigo Invest AB's current Net Income (TTM) was 0.5. Navigo Invest AB's current Cash Flow from Operations (TTM) was 27.5. ==> 27.5 > 0.5 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=72.952/1726.0436
=0.04226544

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=44.595/924.7666
=0.04822298

Navigo Invest AB's gearing of this year was 0.04226544. Navigo Invest AB's gearing of last year was 0.04822298. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=307.545/234.546
=1.31123532

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=175.776/116.091
=1.51412254

Navigo Invest AB's current ratio of this year was 1.31123532. Navigo Invest AB's current ratio of last year was 1.51412254. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Navigo Invest AB's number of shares in issue this year was 87.808. Navigo Invest AB's number of shares in issue last year was 45.719. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=164.692/507.052
=0.32480298

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-15.721/85.015
=-0.18492031

Navigo Invest AB's gross margin of this year was 0.32480298. Navigo Invest AB's gross margin of last year was -0.18492031. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=507.052/951.51
=0.53289193

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=85.015/1035.132
=0.08212962

Navigo Invest AB's asset turnover of this year was 0.53289193. Navigo Invest AB's asset turnover of last year was 0.08212962. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Navigo Invest AB has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Navigo Invest AB  (OSTO:NAVIGO PREF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Navigo Invest AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Navigo Invest AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Navigo Invest AB (OSTO:NAVIGO PREF) Business Description

Traded in Other Exchanges
Address
Stora Nygatan 31, Göteborg, SWE, 411 08
Navigo Invest AB is an investment company that invests in smaller and medium sized unlisted companies in Sweden. The company also offers professional services, Pegroco Advisory, which includes services within capital procurement, company transactions and business development.

Navigo Invest AB (OSTO:NAVIGO PREF) Headlines

No Headlines